|
RM'mil |
FY2016 |
FY2015 |
FY2014 |
Revenue |
224.2 |
219.6 |
218.4 |
Gross Profit |
89.9 |
87.3 |
78.5 |
Gross Margin |
40.1% |
39.7% |
35.9% |
EBITDA |
61.5 |
58.5 |
52.9 |
EBITDA Margin |
27.4% |
26.6% |
24.2% |
PBT |
45.1 |
37.1 |
35.4 |
PBT Margin |
20.1% |
16.9% |
16.2% |
PATMI |
33.1 |
32.1 |
28.9 |
Net Margin |
14.7% |
14.6% |
13.2% |
Basic EPS (sen) |
6.83 |
6.98 |
6.62 |
* Based on enlarged base of 440 mil shares
Based on Closing Price on 10th May 2023 |
Closing Price (RM) |
0.07 |
52-Week High3 (RM) |
0.21 |
52-Week Low3 (RM) |
0.06 |
P/B Ratio1,5 Current Price per Share / NAV |
0.08 |
P/E Ratio1,5 Current Price per Share / Historical Earnings per Share |
0.95 |
Dividend Yield4,5 (%) Annual Dividends per Share / Current Price per Share |
30.77 |
Price / Revenue1,5 Current Price per Share * Issued Shares / Revenue |
0.14 |
|
2016 |
2015 |
Historical EPS (SEN) |
6.83 |
6.98 |
Historical NAV (RM) Shareholders' Equity / Issued Shares |
0.83 |
0.82 |
P/B Ratio1,2 Current Price per Share / NAV |
0.97 |
1.17 |
Interest Coverage Ratio EBIT / Interest Expense |
12.46 |
5.02 |
Cash Per Share Ratio (RM) Cash & Equivalents / Issued Shares |
-0.02 |
0.01 |
|
2016 |
2015 |
Revenue Growth (%) (Current Revenue - Last Year Revenue) / Last Year Revenue |
2.09 |
0.54 |
Profit Growth6 (%) (Current Profit - Last Year Profit) / Last Year Profit |
3.10 |
10.78 |
|
2016 |
2015 |
Gross Profit Margin on Sales (%) Gross Profit / Revenue |
40.12 |
39.77 |
Profit Margin6 (%) Profit / Revenue |
14.77 |
14.62 |
Return on Assets (ROA)6 (%) Profit / Total Assets |
3.90 |
4.65 |
Return on Equity (ROE) (%)6 Profit / Total Equity |
8.21 |
8.53 |
|
2016 |
2015 |
Current Ratio Total Current Assets / Total Current Liabilities |
1.45 |
1.32 |
Quick Ratio Total Quick Assets / Total Current Liabilities |
1.44 |
1.31 |
Net Working Capital Ratio (Current Asset - Current Liabilities) / Total Asset |
0.13 |
0.08 |
|
2016 |
2015 |
Fixed Assets (Net)/Net Worth Fixed Assets / (Total Assets - Total Liability) |
0.93 |
0.92 |
Debt Ratio Total Liabilities / Total Assets |
0.52 |
0.46 |
Debt To Equity Total Liabilities / Total Equity |
1.10 |
0.84 |
Gearing Ratio Long Term Liability / Total Equity |
0.48 |
0.36 |
Notes:
- Based on latest Full Year report on 25th January 2017.
- Based on closing price of the last trading day of the specified year.
- Based on unadjusted closing price data.
- Based on dividend announced in the latest annual report.
- Based on current price.
- Profit refers to profit after tax.
- Issued shares based on weighted average number of ordinary shares in issue.
If you see any errors, please report here.
|
|